

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,083.1 | 5,399.4 | 7,032.1 | 7,290.7 | 65,179 | 72,249.5 | |
COGS | 1,312.6 | 1,254.2 | 1,459.5 | 1,362.6 | 11,052 | 12,404.8 | |
Gross Profit | 3,770.5 | 4,145.2 | 5,572.7 | 5,928.1 | 54,127 | 59,844.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,354.9 | 1,348.3 | 1,330.8 | 2,087.9 | 26,302 | 32,385 | |
Total Operating Expenses | 3,728.2 | 3,833 | 5,701.3 | 5,202.8 | 38,877 | 39,864.5 | |
R&D Expenses | 1,261.1 | 1,360.3 | 1,919.3 | 1,779 | 13,337 | 14,113.3 | |
Selling General & Admin Expenses | 1,154.5 | 1,218.4 | 1,525.6 | 1,391 | 11,094 | 11,559.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (60.99) | (62.73) | (100.1) | (126.3) | - | (428.6) | |
Interest Income | 56.43 | 128.5 | 68.52 | 106 | 642 | 285.7 | |
Income Tax Expense | 103 | 106.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,001.9 | 1,181.4 | 1,079.9 | 1,714.1 | 20,640 | 25,276.7 | |
Supplemental | |||||||
EBIT | 1,354.9 | 1,637 | - | - | - | - | |
EBITDA | - | 1,566.5 | - | - | - | - | |