

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35,027.9 | 35,717.8 | 32,854 | 33,005 | 33,988.3 | 35,424.6 | |
COGS | 25,228.1 | 25,322.8 | 21,308 | 20,923 | 21,153.4 | 21,189.5 | |
Gross Profit | 9,799.8 | 10,395 | 11,546 | 12,082 | 12,834.9 | 15,218.1 | |
Operating Expenses & Income | |||||||
Operating Income | 6,009.6 | 6,915.7 | 8,105 | 8,595 | 9,254.6 | 9,609.2 | |
Total Operating Expenses | 3,790.2 | 3,479.3 | 3,441 | 3,487 | 3,580.2 | 5,608.8 | |
R&D Expenses | 162.7 | 153.1 | 146 | 150 | 147 | 145.9 | |
Selling General & Admin Expenses | 2,101 | 1,939.8 | 1,801 | 2,004 | 3,433 | 3,561 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (180.9) | (205.5) | (488) | (572) | (255) | (314.1) | |
Interest Income | 87.59 | 125.3 | 213 | 231 | 209 | - | |
Income Tax Expense | 1,435.6 | 1,535.2 | 1,814 | 2,002 | 1,989.1 | 2,084.4 | |
Net Income | |||||||
Net Income | 4,352.2 | 4,439.6 | 6,199 | 6,565 | 6,898.5 | 7,238.8 | |
Supplemental | |||||||
EBIT | 5,981.1 | 6,139.6 | 8,476 | 9,141 | 9,152.6 | 9,865 | |
EBITDA | 11,253.6 | 10,640.2 | 12,292 | 12,921 | 12,915.9 | 13,687.3 | |