
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.138 | 2.371 | 3.65 | 0.012 | 9.704 | 6.439 | |
COGS | 6.582 | 5.034 | 5.535 | 7.88 | 3.413 | 7.763 | |
Gross Profit | (2.444) | (2.663) | (1.885) | (7.88) | 6.291 | (1.324) | |
Operating Expenses & Income | |||||||
Operating Income | (37.14) | (898.4) | 648.6 | 1,277 | (422.8) | 305.7 | |
Total Operating Expenses | 34.7 | 895.8 | (650.5) | (1,284.9) | 429.1 | (307) | |
R&D Expenses | 0.000004 | 0.000123 | 0.000182 | - | - | - | |
Selling General & Admin Expenses | 10.74 | 3.739 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.174) | (2.515) | - | (5) | (0.242) | (0.242) | |
Interest Income | 0.216 | 2.515 | 14.52 | 25.46 | 16.06 | 8.917 | |
Income Tax Expense | (8.072) | (172.6) | 46.64 | (4.159) | (7.361) | (8.607) | |
Net Income | |||||||
Net Income | (30.03) | (723.3) | 619.5 | 1,301.6 | (399.6) | 326.8 | |
Supplemental | |||||||
EBIT | (46.82) | (895.9) | 648.6 | 1,277 | - | - | |
EBITDA | (36.93) | (895.9) | 666.1 | 1,302.4 | (406.8) | 318.4 | |