| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.28 | 36.89 | 105.1 | 773.3 | 1,425.2 | 1,364.2 | |
COGS | 3.293754 | 3.695921 | 10.53 | 418.4 | 1,039 | 1,004.4 | |
Gross Profit | 18.99 | 33.2 | 94.57 | 354.9 | 386.1 | 359.8 | |
Operating Expenses & Income | |||||||
Operating Income | 8.94217 | 19.07 | 38.8 | 231.7 | 186.1 | 168.8 | |
Total Operating Expenses | 13.34 | 17.83 | 66.31 | 541.6 | 1,239.1 | 1,195.4 | |
R&D Expenses | 2.704014 | 3.479768 | 18.89 | 37.84 | 117.8 | 112.4 | |
Selling General & Admin Expenses | 1.408687 | 2.73112 | 11.65 | 24.94 | 24.61 | 25.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.422247) | (0.485442) | (0.582958) | (39.6) | (3.181075) | (3.011696) | |
Interest Income | 1.184433 | 3.019925 | 17.46 | 41.94 | 3.624039 | 3.480868 | |
Income Tax Expense | 7.35684 | 4.919343 | - | - | - | - | |
Net Income | |||||||
Net Income | 26.39 | 42.97 | 4.031035 | 333.3 | 320.2 | 305.9 | |
Supplemental | |||||||
EBIT | 8.94217 | 17.22 | - | - | - | - | |
EBITDA | 37.02 | 51.91 | - | - | - | - | |
