

| 2009 | 2010 | 2011 | 2012 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 44.94 | 45.14 | 43.62 | 0.0422 |
COGS | 31.61 | 31.46 | 30.87 | 0.000001 |
Gross Profit | 13.33 | 13.68 | 12.74 | 0.0422 |
Operating Expenses & Income | ||||
Operating Income | 4.587353 | 4.309852 | 3.347225 | 0.003294 |
Total Operating Expenses | 40.35 | 40.83 | 40.27 | 0.0389 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 7.531307 | 8.098382 | 8.233068 | 0.008172 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | - |
Interest Income | - | - | - | - |
Income Tax Expense | 1.073732 | 0.777971 | 0.828069 | 0.000264 |
Net Income | ||||
Net Income | 3.311601 | 3.530881 | 3.060554 | 0.003017 |
Supplemental | ||||
EBIT | 4.587353 | 4.309852 | 3.347225 | 0.003281 |
EBITDA | - | - | - | (0.000013) |