
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.261046 | 1.580436 | 1.009299 | 0.0954 | 0.0938 | 0.412861 | |
COGS | 0.699298 | 0.64822 | 0.562542 | 0.580833 | - | - | |
Gross Profit | 0.582925 | 0.932215 | 0.446713 | 0.263395 | 0.0938 | (0.0227) | |
Operating Expenses & Income | |||||||
Operating Income | (0.860082) | (1.233849) | (1.519189) | (1.719172) | (1.372917) | (2.207763) | |
Total Operating Expenses | 1.49068 | 2.166066 | 1.965841 | 1.810892 | 1.434951 | 2.356344 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.75213 | 0.949123 | 0.926917 | 1.351444 | 1.635801 | 1.234301 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.906235) | (1.550839) | - | (0.19756) | (0.13433) | (0.194479) | |
Interest Income | 0.000145 | 0.0256 | 0.0977 | - | - | - | |
Income Tax Expense | 0.0824 | 0.275416 | (0.000006) | - | - | - | |
Net Income | |||||||
Net Income | (2.441834) | (2.728025) | (1.406384) | (1.275072) | (3.665668) | (5.120774) | |
Supplemental | |||||||
EBIT | (1.152615) | (1.208137) | (2.118334) | (1.719172) | (5.177373) | - | |
EBITDA | (1.059232) | (1.189443) | (2.099569) | (1.699717) | (1.372917) | (2.085875) | |