
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | 297.6 |
COGS | - | - | - | - | 284.1 |
Gross Profit | - | - | - | - | 13.51 |
Operating Expenses & Income | |||||
Operating Income | (11.68) | (51.53) | (34.14) | (60.51) | (185.9) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 4.153404 | 10.6 | 22.15 | 46.83 | 38.65 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.008299) | (0.018) | (0.231) | (21.51) | (35.26) |
Interest Income | 0.0272 | 1.302 | 11.56 | 17.5 | 11.39 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (10.57) | 40.85 | (22.21) | (64.92) | (193.3) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (10.97) | 41.59 | - | - | - |