
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.009546 | 0.0356 | 0.0431 | 0.02 | 0.0188 | |
Gross Profit | - | (0.009546) | (0.0356) | (0.0431) | (0.02) | (0.0188) | |
Operating Expenses & Income | |||||||
Operating Income | (3.129091) | (10.56) | (6.992823) | (3.67067) | (2.682579) | (2.81367) | |
Total Operating Expenses | 3.129091 | 7.019071 | 6.992823 | 3.67067 | 2.682579 | 2.81367 | |
R&D Expenses | 1.144589 | 2.34908 | 0.768606 | - | - | - | |
Selling General & Admin Expenses | 3.129091 | 7.009525 | 6.957253 | 3.627522 | 2.662565 | 2.794857 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (9.511803) | - | - | - | - | |
Interest Income | 0.141009 | 2.221301 | 1.185444 | 0.457917 | 0.114372 | 0.126585 | |
Income Tax Expense | 1.482419 | 1.065496 | - | - | - | - | |
Net Income | |||||||
Net Income | (4.50176) | (2.118404) | (1.10924) | 7.169538 | 6.391811 | 2.665454 | |
Supplemental | |||||||
EBIT | (3.129091) | (10.56) | (6.992823) | (3.67067) | (2.682579) | (2.81367) | |
EBITDA | (1.505663) | (10.56) | (6.957253) | (3.627522) | (2.662565) | (2.794857) | |