

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (4.099039) | (18.19) | (89.71) | (51.71) | (28.03) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.701016 | 12.61 | 62.55 | 34.97 | 23.61 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0382) | (0.0229) | (0.0117) | (0.371363) | |
Interest Income | - | - | 4.711991 | 1.497028 | 0.505285 | |
Income Tax Expense | - | 1.046279 | 0.728137 | - | - | |
Net Income | ||||||
Net Income | (4.576057) | (8.634231) | (74.59) | (52.46) | (19.55) | |
Supplemental | ||||||
EBIT | (5.049552) | (3.973071) | (18.47) | (53.99) | (20.7) | |
EBITDA | (4.098508) | (7.548189) | (75.95) | (53.29) | (19.84) | |