
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 18.26 | 145.1 | 93.59 | 10.24 |
COGS | 17.48 | 129 | 77.94 | 5.630725 |
Gross Profit | 0.784309 | 16.04 | 15.65 | 4.60551 |
Operating Expenses & Income | ||||
Operating Income | (40.25) | (65.62) | (60.54) | (181.3) |
Total Operating Expenses | 58.51 | 210.7 | 154.1 | 191.5 |
R&D Expenses | 9.401883 | 45.48 | 49.87 | 25.18 |
Selling General & Admin Expenses | 31.63 | 30.93 | 26.54 | 141.1 |
Earnings from Continuing Operations | ||||
Interest Expense | (3.625748) | (4.122434) | (3.363106) | (3.500336) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (39.87) | (68.8) | (52.54) | (181.3) |
Supplemental | ||||
EBIT | - | (65.47) | (50.79) | (175.5) |
EBITDA | - | (50.89) | (32.04) | (159.5) |