
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 484.8 | 505.3 | 239.7 | 275.6 | 1,112.2 | 1,043.8 | |
COGS | 1.629 | 12.08 | 35.99 | 34.86 | 81.59 | 20.81 | |
Gross Profit | 483.2 | 493.2 | 203.7 | 240.8 | 1,030.7 | 1,022.9 | |
Operating Expenses & Income | |||||||
Operating Income | (165.6) | (267.5) | (88.26) | (188.3) | 469.7 | 380.2 | |
Total Operating Expenses | 648.8 | 760.7 | 328 | 429.1 | 561 | 642.7 | |
R&D Expenses | 491.7 | 515.1 | 241.3 | 335.5 | 417.1 | 307.6 | |
Selling General & Admin Expenses | 97.26 | 185.5 | 92.48 | 94.07 | 110.6 | 92.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.47) | (7.583) | (1.654) | (0.315) | (1.68) | (2.22) | |
Interest Income | - | 18.09 | 79.61 | 89.77 | 46.34 | 23.51 | |
Income Tax Expense | 2.423 | 2.844 | 9.613 | (1.803) | (18.62) | (16.74) | |
Net Income | |||||||
Net Income | (125.4) | (218) | 211.7 | 74.08 | 320.9 | 488.8 | |
Supplemental | |||||||
EBIT | (122.2) | (63.27) | 7.395 | (2.174) | 469.7 | - | |
EBITDA | (100.9) | (33.37) | 43.38 | 43.33 | 521.5 | 328.9 | |