
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 473.9 | 505.9 | 542 | 556.6 | 611.8 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 41.34 | 49.21 | 54.28 | 49.74 | 56.56 |
Earnings from Continuing Operations | |||||
Interest Expense | (43.84) | (89.53) | (294) | (362.8) | (245) |
Interest Income | 197.8 | 241.8 | 458.4 | 496.9 | 367.9 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 129.9 | 147.5 | 164.6 | 167.1 | 166.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |