

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (3.457129) | (17.36) | (82.54) | (51.71) | (28.03) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 3.121437 | 12.03 | 57.55 | 34.97 | 23.61 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (0.0364) | (0.0211) | (0.0117) | (0.371363) | |
Interest Income | - | - | 4.335502 | 1.497028 | 0.505285 | |
Income Tax Expense | - | 0.998359 | 0.669958 | - | - | |
Net Income | ||||||
Net Income | (3.859446) | (8.238783) | (68.63) | (52.46) | (19.55) | |
Supplemental | ||||||
EBIT | (4.258792) | (3.791105) | (17) | - | - | |
EBITDA | (3.456681) | (7.202482) | - | - | - | |