
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0851) | (0.112608) | (2.067243) | (0.688344) | (1.703002) | (0.428047) | |
Total Operating Expenses | 0.0851 | 0.112608 | 2.067243 | 0.688344 | 1.703002 | 0.428047 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0851 | 0.112608 | 0.0961 | 0.117708 | 0.129937 | 0.166717 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0732) | (0.124491) | (0.622103) | (0.90358) | (1.180439) | (1.171617) | |
Interest Income | 0.213084 | 0.250405 | 0.408872 | 0.665479 | 0.945886 | 0.893521 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0875) | 0.0377 | (2.247396) | (0.983341) | (1.939478) | (0.787371) | |
Supplemental | |||||||
EBIT | (0.054) | (0.0945) | - | - | - | - | |
EBITDA | (0.0144) | 0.162218 | - | - | - | - | |