

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0409 | 0.0321 | 0.0396 | 0.0156 | 0.0133 | 0.0107 | |
COGS | 0.0984 | 0.006844 | 0.00587 | 0.006226 | 0.005181 | - | |
Gross Profit | (0.0575) | 0.0253 | 0.0337 | 0.009344 | 0.008133 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.280336) | (0.111898) | (0.250449) | (0.114513) | (0.136913) | (0.151237) | |
Total Operating Expenses | 0.222876 | 0.137185 | 0.284145 | 0.123858 | 0.145042 | 0.146066 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00099) | (0.000815) | (0.001659) | (0.001778) | (0.002998) | (0.004316) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236559) | (0.000001) | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (0.280281) | (0.11412) | (0.252181) | (0.116294) | (0.139929) | (0.15581) | |
Supplemental | |||||||
EBIT | (0.279293) | (0.11331) | (0.250515) | - | - | - | |
EBITDA | 0.0222 | (0.107627) | (0.250406) | (0.114513) | (0.136913) | (0.152011) | |