

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.98 | 20.67 | 16.49 | 19.06 | 19.32 | 34.32 | |
COGS | 7.841 | 8.768 | 6.456 | 7.845 | 7.633981 | 18.14 | |
Gross Profit | 10.13 | 11.9 | 10.03 | 11.21 | 11.69 | 16.17 | |
Operating Expenses & Income | |||||||
Operating Income | 1.125 | (0.324) | (2.461) | 1.098 | 1.635327 | 2.698785 | |
Total Operating Expenses | 9.009 | 12.23 | 12.49 | 10.12 | 10.05 | 13.48 | |
R&D Expenses | - | - | 0.945701 | - | - | 1.146834 | |
Selling General & Admin Expenses | 3.228 | 3.411 | 0.000005 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0856) | (0.166415) | (0.198186) | (0.222142) | (0.184014) | (0.271946) | |
Interest Income | 0.000814 | 0.21233 | 0.003364 | 0.0197 | 0.0112 | - | |
Income Tax Expense | 0.156977 | (0.0206) | (0.0636) | (0.0169) | 0.114425 | 0.166478 | |
Net Income | |||||||
Net Income | 0.911483 | (0.463) | (2.614) | 0.914951 | 1.253657 | 2.11832 | |
Supplemental | |||||||
EBIT | 1.119 | (0.369) | (2.522) | 1.088 | 1.543387 | 2.606515 | |
EBITDA | 2.376 | 1.704247 | (0.397365) | 3.16547 | 3.655054 | 5.934094 | |