
| 2005 | 2006 | 2007 | 2008 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 25.16 | 30.66 | 25.57 | 12.25 | 9.046165 | |
COGS | 19.58 | 22.08 | 22.98 | 13.7 | 11.57 | |
Gross Profit | 5.579071 | 8.584355 | 2.593219 | (1.451901) | (2.52349) | |
Operating Expenses & Income | ||||||
Operating Income | 5.365715 | 6.74025 | (0.452346) | (4.14991) | (4.190303) | |
Total Operating Expenses | 0.213356 | 1.844105 | 3.045565 | 2.698009 | 1.666813 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.71269 | 1.0425 | 2.457401 | 2.049207 | 1.178766 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.441438) | (0.347488) | (0.630907) | (0.62859) | (0.714423) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.043 | 2.126181 | 0.0667 | 0.269163 | 0.0234 | |
Net Income | ||||||
Net Income | 3.607577 | 3.890825 | (0.300504) | 6.08792 | (0.0345) | |
Supplemental | ||||||
EBIT | 4.092015 | 6.364494 | 0.397121 | 6.985673 | 0.703301 | |
EBITDA | 4.591349 | 7.166099 | 0.985285 | 7.634475 | 1.344279 | |