
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 491.8 | 500.7 | 542 | 556.6 | 611.8 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 42.89 | 48.7 | 54.28 | 49.74 | 56.56 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (45.49) | (88.6) | (294) | (362.8) | (245) | |
Interest Income | 205.3 | 239.3 | 458.4 | 496.9 | 367.9 | |
Income Tax Expense | 26.51 | 25.25 | - | - | - | |
Net Income | ||||||
Net Income | 134.8 | 146 | 164.6 | 167.1 | 166.4 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |