
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 28,541.4 | 34,124 | 45,043 | 65,179 | 72,249.5 |
COGS | 6,629.8 | 7,082 | 8,418 | 11,052 | 12,404.8 |
Gross Profit | 21,911.6 | 27,042 | 36,625 | 54,127 | 59,844.7 |
Operating Expenses & Income | |||||
Operating Income | 8,280.4 | 10,325 | 17,040 | 29,696 | 34,172.3 |
Total Operating Expenses | 20,261 | 23,799 | 28,003 | 35,483 | 38,077.2 |
R&D Expenses | 7,190.8 | 9,313 | 10,991 | 13,337 | 14,113.3 |
Selling General & Admin Expenses | 6,440.4 | 7,404 | 8,594 | 11,094 | 11,559.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (331.6) | (485.9) | (780.6) | - | (428.6) |
Interest Income | 62.8 | 173.6 | 175.2 | - | 105 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 6,244.8 | 5,240 | 10,590 | 20,640 | 25,276.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |