
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,318.4 | 28,541.4 | 34,124 | 45,043 | 65,179 | 65,179 | |
COGS | 7,312.8 | 6,629.8 | 7,082 | 8,418 | 11,052 | 11,052 | |
Gross Profit | 21,005.6 | 21,911.6 | 27,042 | 36,625 | 54,127 | 54,127 | |
Operating Expenses & Income | |||||||
Operating Income | 7,643.3 | 8,280.4 | 10,325 | 17,040 | 29,696 | 29,696.1 | |
Total Operating Expenses | 20,675.1 | 20,261 | 23,799 | 28,003 | 35,483 | 35,482.9 | |
R&D Expenses | 6,930.7 | 7,190.8 | 9,313 | 10,991 | 13,337 | 13,337 | |
Selling General & Admin Expenses | 6,431.6 | 6,440.4 | 7,404 | 8,594 | 11,094 | 11,093.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (339.8) | (331.6) | (485.9) | (780.6) | - | (672.3) | |
Interest Income | 25.4 | 62.8 | 173.6 | 175.2 | - | 153.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5,581.7 | 6,244.8 | 5,240 | 10,590 | 20,640 | 20,640 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 7,548.1 | 8,280.4 | - | - | - | - | |