

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,382.5 | 1,466.2 | 34,124 | 45,043 | 65,179 | 72,249.5 | |
COGS | 357 | 340.6 | 7,082 | 8,418 | 11,052 | 12,404.8 | |
Gross Profit | 1,025.5 | 1,125.6 | 27,042 | 36,625 | 54,127 | 59,844.7 | |
Operating Expenses & Income | |||||||
Operating Income | 368.5 | 425.4 | 10,325 | 17,040 | 29,696 | 34,172.3 | |
Total Operating Expenses | 1,014 | 1,040.8 | 23,799 | 28,003 | 35,483 | 38,077.2 | |
R&D Expenses | 343 | 369.4 | 9,313 | 10,991 | 13,337 | 14,113.3 | |
Selling General & Admin Expenses | 314 | 330.8 | 7,404 | 8,594 | 11,094 | 11,559.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.59) | (17.03) | (485.9) | (780.6) | - | (428.6) | |
Interest Income | 1.239986 | 3.225989 | 173.6 | 175.2 | - | 105 | |
Income Tax Expense | 28.01 | 28.85 | - | - | - | - | |
Net Income | |||||||
Net Income | 272.5 | 320.8 | 5,240 | 10,590 | 20,640 | 25,276.7 | |
Supplemental | |||||||
EBIT | 368.5 | 425.4 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |