
| 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 23,156 | 382 | 2,886 | |
COGS | - | 293.2 | 308.4 | 1,727 | |
Gross Profit | - | 47.26 | 73.52 | 1,159 | |
Operating Expenses & Income | |||||
Operating Income | (11) | 825 | (35) | (85) | |
Total Operating Expenses | 11 | 17,328 | 35 | 583 | |
R&D Expenses | - | - | - | - | |
Selling General & Admin Expenses | 11 | 11 | 99.13 | 126 | |
Earnings from Continuing Operations | |||||
Interest Expense | (10) | (326) | (28) | (392) | |
Interest Income | - | - | - | - | |
Income Tax Expense | - | 392 | 8 | (75) | |
Net Income | |||||
Net Income | (142) | 896 | (57) | (93) | |
Supplemental | |||||
EBIT | - | 962 | (21) | (48) | |
EBITDA | - | 1,512 | 372 | 256 | |