
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 23,156 | 382 | 2,464.6 | |
COGS | - | - | - | 293.2 | 331.3 | 1,602.4 | |
Gross Profit | - | - | - | 47.26 | 50.65 | 862.2 | |
Operating Expenses & Income | |||||||
Operating Income | (0.258) | 0.475 | (11) | (11) | (48.49) | 188.8 | |
Total Operating Expenses | 0.443 | 0.483 | 11 | 11 | 99.13 | 673.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 11 | 11 | 99.13 | 126 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.015) | (0.008) | (10) | (29) | (29.53) | (169.1) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.1) | 0.101 | (38) | (8) | (13.09) | (12.56) | |
Net Income | |||||||
Net Income | (0.358) | 1.292 | (142) | (31) | (86.97) | (95.11) | |
Supplemental | |||||||
EBIT | (0.258) | 0.475 | (11) | 825 | (70.7) | 64.26 | |
EBITDA | (0.443) | 0.491 | (170) | (12) | (44.58) | 432.4 | |