

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.955038) | (4.753926) | (3.335) | (3.632) | (5.398811) | (5.665702) | |
Total Operating Expenses | 4.955038 | 4.712163 | 3.335 | 3.632 | 5.398811 | 5.665702 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.244941 | 0.8893 | 1.002 | 0.459115 | 0.700479 | 1.01335 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.386305 | 0.448383 | 0.249057 | 0.165433 | |
Income Tax Expense | 0.002429 | (0.002227) | 0.0399 | 0.0452 | 0.0661 | 0.0116 | |
Net Income | |||||||
Net Income | (4.762472) | (4.653523) | (3.086) | (2.916) | (4.524491) | (4.944007) | |
Supplemental | |||||||
EBIT | (4.955038) | (4.753926) | (3.335) | (3.632) | (5.469338) | (5.66102) | |
EBITDA | (4.955038) | (4.753926) | (0.000176) | 0.00035 | (5.398811) | (5.665702) | |