
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 314.3 | 535.7 | 1,171.1 | 2,726 | 6,212.6 | 7,548.5 | |
COGS | 266 | 494.3 | 773.6 | 1,547.3 | 3,513.9 | 4,357.4 | |
Gross Profit | 48.34 | 41.38 | 397.5 | 1,178.7 | 2,698.7 | 3,191.1 | |
Operating Expenses & Income | |||||||
Operating Income | 54.8 | 55.88 | 400.5 | 1,166.7 | 2,419.8 | 2,814.6 | |
Total Operating Expenses | (6.4516) | (14.51) | (2.996254) | 12 | 3,792.8 | 4,733.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.22 | 13.2 | 24.94 | 86.4 | 76.5 | 89.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.620474) | (2.766472) | (7.431972) | (36.61) | (38.69) | (57.87) | |
Interest Income | 0.007151 | 0.106325 | 0.416689 | 26.15 | 182.4 | 350.4 | |
Income Tax Expense | 0.0309 | (0.505591) | (1.473875) | 54.41 | - | - | |
Net Income | |||||||
Net Income | 53.15 | 53.73 | 395 | 1,134.5 | 2,160.9 | 2,016.4 | |
Supplemental | |||||||
EBIT | 54.8 | 55.88 | 400.5 | 1,061.2 | - | - | |
EBITDA | 54.8 | 55.99 | 400.9 | 1,141.9 | - | - | |