

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.007009 | - | - | - | - | - | |
COGS | 0.009164 | 0.002263 | 0.0262 | - | 0.0502 | - | |
Gross Profit | (0.002155) | (0.002263) | (0.0262) | - | (0.0502) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.703942) | (2.335) | (1.335) | (0.583342) | (0.225748) | (0.202339) | |
Total Operating Expenses | 2.701787 | 2.332338 | 1.335 | 0.583342 | 0.175544 | 0.164658 | |
R&D Expenses | 0.553768 | 0.712683 | 0.226352 | 0.137898 | - | - | |
Selling General & Admin Expenses | 1.158354 | 1.148198 | 0.750688 | 0.112647 | 0.143142 | 0.154477 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0601) | (0.223314) | (0.334346) | (0.273868) | (0.310031) | (0.396275) | |
Interest Income | - | 0.0627 | - | - | - | - | |
Income Tax Expense | (0.834) | (0.19) | (1.01) | - | - | - | |
Net Income | |||||||
Net Income | (5.874) | (8.876) | (13.2) | (0.793) | (0.383064) | (0.641481) | |
Supplemental | |||||||
EBIT | (4.224) | (2.365028) | (1.361216) | (0.633244) | (0.225748) | (0.2149) | |
EBITDA | (4.207982) | (2.344) | (1.335) | (0.583) | (0.175504) | (0.164624) | |