

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.941117 | 5.48929 | 6.71258 | 6.908312 | 6.129366 | 13.03 | |
COGS | 15.52 | 15.24 | 4.494469 | 2.678049 | 3.336118 | 14.11 | |
Gross Profit | (12.58) | (9.748882) | 2.218111 | 4.230263 | 2.793248 | (1.074903) | |
Operating Expenses & Income | |||||||
Operating Income | (13.79) | (12.3) | (14.16) | (7.878749) | (6.288943) | (15.33) | |
Total Operating Expenses | 4.512923 | 2.548122 | 16.38 | 12.11 | 9.082191 | 13.32 | |
R&D Expenses | 2.301445 | 1.531314 | 0.578063 | 0.0152 | 0.234488 | 0.304698 | |
Selling General & Admin Expenses | 9.051096 | 9.798297 | 10.61 | 12.07 | 1.492889 | 1.480176 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0132) | (0.0174) | (0.215354) | (0.745693) | (0.152804) | (0.769365) | |
Interest Income | 0.0205 | 0.094 | 0.106285 | 0.123645 | - | - | |
Income Tax Expense | (0.124103) | (0.166619) | 0.009476 | (1.604928) | - | 1.604928 | |
Net Income | |||||||
Net Income | (20.63) | (7.239447) | (10.77) | (4.567505) | (3.941917) | (8.503671) | |
Supplemental | |||||||
EBIT | (20.74) | (7.388685) | (10.54) | (5.427036) | (8.393527) | (15.33) | |
EBITDA | (17.41) | (4.127725) | (9.270092) | (4.546591) | (7.222808) | (13.28) | |