

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.902897) | (3.865446) | (2.381792) | (1.716788) | (1.665795) | (1.911413) | |
Total Operating Expenses | 1.902897 | 3.865446 | 2.381792 | 1.716788 | 1.665795 | 1.911413 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.418109 | 3.219569 | 1.94524 | 1.588245 | 1.576001 | 1.656215 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00383) | - | (0.0162) | (0.0217) | (0.009534) | - | |
Interest Income | 0.00383 | 0.000001 | 0.000349 | 0.000478 | 0.003358 | 0.0005 | |
Income Tax Expense | 0.00383 | 0.38914 | 0.0162 | - | - | - | |
Net Income | |||||||
Net Income | (1.735706) | (3.40068) | (1.958806) | (1.568921) | (3.746123) | (4.08496) | |
Supplemental | |||||||
EBIT | (3.39647) | (6.94248) | (4.106848) | (1.54726) | (3.736589) | (4.053798) | |
EBITDA | (1.731876) | (3.247821) | (1.94264) | (1.54726) | (3.736589) | (4.053798) | |