
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.001621 | 0.008648 | 0.0384 | 0.0195 | 0.001629 | 0.009333 |
Gross Profit | (0.001621) | (0.008648) | (0.0384) | (0.0195) | (0.001629) | (0.009333) |
Operating Expenses & Income | ||||||
Operating Income | (0.85514) | (1.151666) | (1.959831) | (1.592524) | (2.136661) | (2.865277) |
Total Operating Expenses | 0.85514 | 1.151666 | 1.959831 | 1.592524 | 2.136661 | 2.865277 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.733672 | 0.980354 | 1.731869 | 1.399284 | 1.918903 | 2.799027 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0209) | (0.003518) | (0.026) | (0.108852) | - | (0.005645) |
Interest Income | - | - | - | 0.00115 | 0.001036 | 0.001036 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.462684) | (1.077339) | (1.075404) | (2.176654) | (1.260284) | (2.006666) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |