
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.275456 | 6.553626 | 9.778956 | 1.398285 | |
COGS | - | - | 1.685437 | 8.096648 | 13.21 | 2.521312 | |
Gross Profit | - | - | (0.409981) | (1.543022) | (3.435159) | (1.123027) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0312) | (0.15505) | (1.600386) | (14.03) | (6.69082) | (4.174659) | |
Total Operating Expenses | 0.0312 | 0.155052 | 1.594574 | 10.7 | 3.255664 | 1.711258 | |
R&D Expenses | - | - | 0.0243 | 0.143683 | 0.24942 | - | |
Selling General & Admin Expenses | - | - | 1.501501 | 9.634105 | 6.801681 | 1.183504 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.005812) | (1.781732) | (3.411884) | (3.143155) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.005812 | (0.521162) | (0.325568) | 1.272759 | |
Net Income | |||||||
Net Income | (0.0463) | (0.17749) | (1.618742) | (12.92) | (14.05) | (11.05) | |
Supplemental | |||||||
EBIT | (0.192381) | (0.32691) | (1.594574) | (12.23) | (6.690818) | - | |
EBITDA | (0.0312) | (0.15505) | (1.592344) | (11.65) | (6.04115) | - | |