

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002007 | 0.0118 | 0.0384 | 0.0195 | 0.001629 | 0.009333 | |
Gross Profit | (0.002007) | (0.0118) | (0.0384) | (0.0195) | (0.001629) | (0.009333) | |
Operating Expenses & Income | |||||||
Operating Income | (1.058578) | (1.56903) | (1.959831) | (1.592524) | (2.136661) | (2.865277) | |
Total Operating Expenses | 1.058578 | 1.56903 | 1.959831 | 1.592524 | 2.136661 | 2.865277 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.963134 | 1.46667 | 1.731869 | 1.399284 | 1.918903 | 2.799027 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0259) | (0.004793) | (0.026) | (0.108852) | - | (0.005645) | |
Interest Income | - | - | - | 0.00115 | 0.001036 | 0.001036 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.572757) | (1.467767) | (1.075404) | (2.176654) | (1.260284) | (2.006666) | |
Supplemental | |||||||
EBIT | (0.927159) | (1.669076) | - | - | - | - | |
EBITDA | (0.544825) | (1.451192) | - | - | - | - | |