
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.003868 | 0.009572 | 0.0182 | 0.009539 | 0.564781 | 1.111139 | |
COGS | 0.135633 | 0.00616 | 0.008022 | 0.007494 | 0.50817 | 1.000009 | |
Gross Profit | (0.131765) | 0.003412 | 0.0102 | 0.002045 | 0.0566 | 0.11113 | |
Operating Expenses & Income | |||||||
Operating Income | (0.211086) | (0.0461) | (0.0377) | (0.0411) | (0.0501) | 0.0344 | |
Total Operating Expenses | 0.0741 | 0.0495 | 0.0479 | 0.0432 | 0.106738 | 0.429318 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0741 | 0.0495 | 0.0479 | 0.0432 | 0.106738 | 0.0767 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.001538) | (0.001538) | - | - | - | |
Interest Income | 0.00528 | 0.001538 | - | - | - | - | |
Income Tax Expense | (0.00528) | (0.001493) | (0.001493) | (0.0411) | 0.003016 | 0.003682 | |
Net Income | |||||||
Net Income | (0.206877) | (0.0446) | (0.0377) | (0.0131) | (0.0531) | 0.0285 | |
Supplemental | |||||||
EBIT | (0.206876) | (0.0461) | (0.0377) | (0.0822) | (0.100254) | - | |
EBITDA | (0.196671) | (0.0451) | (0.0367) | (0.0411) | (0.0501) | 0.0344 | |