
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.008596 | 0.0173 | 0.0134 | 0.0103 | 0.009495 | - | |
Gross Profit | (0.008596) | (0.0173) | (0.0134) | (0.0103) | (0.009495) | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.348107) | (3.737704) | (2.76948) | (2.615917) | (3.167187) | (5.333281) | |
Total Operating Expenses | 3.348107 | 3.737704 | 2.756129 | 2.615917 | 3.157691 | 5.320822 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.185164 | 1.568876 | 2.666954 | 2.088462 | 1.350241 | 0.662545 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | -0 | - | - | (0.001003) | |
Interest Income | - | - | 0.000177 | 0.0394 | 0.0209 | - | |
Income Tax Expense | (0.44007) | (1.433197) | (0.001134) | - | - | - | |
Net Income | |||||||
Net Income | (2.509409) | (0.427388) | (1.49632) | (2.516635) | (2.825118) | (4.126828) | |
Supplemental | |||||||
EBIT | (2.94948) | (1.860583) | (1.497451) | (2.615917) | (3.167186) | - | |
EBITDA | (2.940884) | (1.84326) | (1.4841) | (2.605586) | (3.157691) | (4.985536) | |