
| 2010 | 2011 | 2012 | 2013 | 2014 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 77.72 | 140.8 | 127.7 | 162.3 | 78.54 | 183.3 | |
COGS | 59.14 | 111.1 | 96.89 | 125.8 | 62.71 | 158.1 | |
Gross Profit | 18.58 | 29.78 | 30.79 | 36.44 | 15.83 | 25.21 | |
Operating Expenses & Income | |||||||
Operating Income | 15.51 | 23.5 | 24.55 | 29.49 | 5.718947 | 8.336518 | |
Total Operating Expenses | 3.068426 | 6.286151 | 6.24046 | 132.8 | 72.82 | 175 | |
R&D Expenses | 0.0914 | 0.258296 | 0.346519 | 0.253287 | 0.253562 | 0.249329 | |
Selling General & Admin Expenses | 1.304006 | 3.731147 | 3.303858 | 6.060928 | 5.192173 | 11.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.519969) | (0.604388) | (0.597651) | - | - | (0.573419) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000816 | 0.519717 | 10.66 | 5.838764 | 11.04 | 11.56 | |
Net Income | |||||||
Net Income | 15.04 | 24.14 | 44.35 | 23.66 | (7.25212) | (5.370089) | |
Supplemental | |||||||
EBIT | 15.56 | 25.56 | 54.25 | 29.49 | 5.718947 | 8.336518 | |
EBITDA | 16.2 | 27.18 | 55.57 | - | - | - | |