
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 540.8 | 747.7 | 783.9 | 1,395.6 | 1,700.4 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 534.9 | 804.5 | 801.2 | 1,062.9 | 1,363.7 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.2 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (17) | (26.9) | (26.6) | (27.3) | (27.1) |
Interest Income | - | - | 55.7 | 52.7 | 76.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4.2 | (62.2) | (15.5) | 321.5 | 321.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |