
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 747.7 | 783.9 | 1,395.6 | 1,700.4 | 1,883.4 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 804.5 | 801.2 | 1,062.9 | 1,363.7 | 1,578.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (26.9) | (26.6) | (27.3) | (27.1) | (27.2) |
Interest Income | - | 55.7 | 52.7 | 76.2 | 87.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (62.2) | (15.5) | 321.5 | 321.3 | 293.4 |
Supplemental | |||||
EBIT | - | 9.3 | 360 | 363.8 | 332.1 |
EBITDA | - | - | - | - | - |