
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 8.954116 | 13.05 | 10.68 | 9.475629 | |
COGS | - | - | 0.0651 | 0.0551 | 0.132236 | - | |
Gross Profit | - | - | 8.889005 | 12.99 | 10.54 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0299) | (0.066) | 0.99104 | (0.244879) | 3.086629 | 1.159547 | |
Total Operating Expenses | 0.0299 | 0.066 | 7.897965 | 13.24 | 7.457193 | 8.128795 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (0.0299) | (0.066) | 0.99104 | (0.244879) | 3.086629 | 1.159545 | |
Supplemental | |||||||
EBIT | (0.266418) | (0.294465) | 0.99104 | (0.244879) | 3.086629 | - | |
EBITDA | (0.0299) | (0.066) | 1.056151 | (0.189758) | 3.218865 | 1.346834 | |