

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.250749 | 0.228906 | 0.81112 | 0.785423 | 0.335872 | 1.121586 | |
COGS | 6.941948 | 4.069876 | 2.028843 | 2.07305 | 4.748479 | 6.397978 | |
Gross Profit | (6.691199) | (3.84097) | (1.217723) | (1.556572) | (4.412606) | (5.276392) | |
Operating Expenses & Income | |||||||
Operating Income | (9.32397) | (5.08282) | (4.075187) | (3.896548) | (5.375982) | (9.275193) | |
Total Operating Expenses | 2.632774 | 1.241847 | 2.857464 | 1.633896 | 0.963374 | 3.998798 | |
R&D Expenses | 3.060825 | 1.172227 | 1.682849 | 1.046526 | - | 1.046526 | |
Selling General & Admin Expenses | 3.851494 | 2.549022 | 2.371911 | 1.512678 | - | 1.512678 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.114349) | (0.483058) | (0.008257) | (0.0208) | (0.008439) | (0.176676) | |
Interest Income | - | - | 0.002354 | - | - | - | |
Income Tax Expense | 0.000005 | 0.000001 | - | - | - | - | |
Net Income | |||||||
Net Income | (8.999225) | (5.237231) | (4.789129) | (5.311541) | (4.509584) | (9.823887) | |
Supplemental | |||||||
EBIT | (8.884881) | (4.754177) | (4.780875) | (3.271245) | - | - | |
EBITDA | (8.316156) | (4.205588) | (4.240875) | (2.731245) | (5.375982) | (8.599456) | |