
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 68 | 90 | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 7 | 37 | 303 | 135 | 97 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 19 | 38 | 17 | 11 | 37 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | 320 | 153 | - |
Income Tax Expense | 7,526 | (7) | (165) | (27) | (49) |
Net Income | |||||
Net Income | 7,568 | 12 | 660 | 108 | 48 |
Supplemental | |||||
EBIT | 42 | 19 | 505 | (18) | 97 |
EBITDA | 1,054 | 19 | 505 | (18) | 97 |