
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 442 | 391.9 | 425.9 | 481.7 | 541.2 | 567 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 137 | 191.1 | 198.3 | 196.7 | 216.3 | 217.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (64.43) | (117) | (343) | (436.5) | (460.1) | (463.3) |
Interest Income | 361.2 | 444.5 | 688.3 | 812.4 | 908.5 | 946.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 167 | 176.2 | 73.9 | 77.47 | 105.9 | 139.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |