
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.003258 | 0.007515 | 0.0687 | 0.372148 | 0.276969 | - |
Gross Profit | (0.003258) | (0.007515) | (0.0687) | (0.372148) | (0.276969) | - |
Operating Expenses & Income | ||||||
Operating Income | (1.538415) | (2.316972) | (1.526598) | (3.116725) | (2.371603) | (2.604767) |
Total Operating Expenses | 1.538415 | 2.316972 | 1.526598 | 3.116725 | 2.371603 | 2.604767 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.535157 | 2.309457 | 1.457875 | 2.744577 | 2.094634 | 2.094634 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.217125) | (0.572092) | (0.546461) | (0.612212) | (0.695479) | (0.764812) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.639253) | (3.017056) | (0.819691) | (3.882872) | (2.024586) | (2.024127) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |