

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.862165 | 0.17815 | 1.274449 | 3.016 | 1.553796 | 1.014715 | |
COGS | 0.272082 | 3.726794 | 2.901894 | 0.451938 | 6.469188 | 7.044151 | |
Gross Profit | 0.590083 | 0.17815 | 1.274449 | 2.564 | (4.915392) | (6.029436) | |
Operating Expenses & Income | |||||||
Operating Income | (6.405921) | (19.36) | (12.6) | (39.67) | (37.91) | (60.28) | |
Total Operating Expenses | 6.996004 | 19.54 | 13.88 | 42.23 | 32.99 | 54.25 | |
R&D Expenses | 0.414751 | 7.023132 | 6.117305 | 19.1 | 12.32 | 11.28 | |
Selling General & Admin Expenses | 5.546767 | 10.24 | 12.59 | 12.7 | 20.67 | 26.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.168881) | (1.651435) | (1.646724) | (2.971) | (1.9278) | (0.864993) | |
Interest Income | 1.017947 | 0.387608 | 0.251969 | 0.302091 | 0.831375 | 1.664376 | |
Income Tax Expense | (5.748105) | 25.53 | 1.364427 | - | - | - | |
Net Income | |||||||
Net Income | (24.58) | (45.95) | 9.161821 | (53.32) | (43.08) | (61.01) | |
Supplemental | |||||||
EBIT | (30.16) | (45.09) | 12.17 | (50.43) | (41.24) | (61.92) | |
EBITDA | (28.81) | (41.76) | 15.07 | (47.72) | (36.89) | (56.29) | |