
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | (0.168197) | 0.12817 | - | 3.70895 | 10.31 |
COGS | 0.013 | - | - | - | 0.005595 |
Gross Profit | (0.181203) | 0.12817 | - | 3.708945 | 10.3 |
Operating Expenses & Income | |||||
Operating Income | (25.44) | (18.03) | (29.13) | (24.69) | (34.47) |
Total Operating Expenses | 25.27 | 18.16 | 29.13 | 28.4 | 44.78 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 13.34 | 9.56134 | 6.95864 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0141) | (0.006068) | (0.01) | (0.012) | (1.036421) |
Interest Income | 1.289509 | 1.10235 | 2.28382 | 0.63566 | 0.924873 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (25.09) | (16.18) | (27.74) | (25.61) | (38.44) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |