
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 87,237.4 | 11,150.2 | 10,522.9 | 10,213.6 | 10,925.8 | 20,487 | |
COGS | 71,578.5 | 9,283.2 | 8,677.9 | 8,215.4 | 8,590.9 | 16,128.1 | |
Gross Profit | 15,658.9 | 1,867 | 1,845 | 1,998.1 | 2,334.9 | 4,358.9 | |
Operating Expenses & Income | |||||||
Operating Income | 5,673.5 | 557.2 | 859.1 | 1,013.5 | 1,210.6 | 2,204 | |
Total Operating Expenses | 9,551.2 | 1,202.4 | 985.9 | 984.7 | 1,124.2 | 2,154.8 | |
R&D Expenses | 3,967 | 516 | 437.7 | 447.5 | 489.5 | 922.4 | |
Selling General & Admin Expenses | 1,591.6 | 240.7 | 233.2 | 234 | 240.1 | 187.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (65.05) | (18.8) | (29.85) | (13.73) | (2.926473) | (2.766871) | |
Interest Income | 1,040.6 | 117.7 | 113 | 123.8 | 125.6 | - | |
Income Tax Expense | 1,131 | 38.58 | 127.1 | 198.5 | 220.1 | 398.4 | |
Net Income | |||||||
Net Income | 8,126.9 | 400.5 | 645.4 | 1,018.4 | 1,267 | 2,367.8 | |
Supplemental | |||||||
EBIT | 5,673.5 | 557.2 | 817.1 | 1,230.9 | 1,210.6 | 2,204 | |
EBITDA | 7,526.7 | 832.7 | 1,091.3 | 1,489 | 1,443.1 | 2,630.8 | |