

| 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,640 | 3,803 | 4,132 | 5,105 | 5,105 |
COGS | 2,551 | 2,643 | 2,677 | 3,154 | 3,154 |
Gross Profit | 1,089 | 1,160 | 1,455 | 1,951 | 1,951 |
Operating Expenses & Income | |||||
Operating Income | 446 | 498 | 617 | 871 | 871 |
Total Operating Expenses | 3,194 | 3,305 | 3,515 | 4,234 | 4,234 |
R&D Expenses | 101 | 103 | 84 | 103 | 206 |
Selling General & Admin Expenses | 519 | 536 | 732 | 949 | 949 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | (142) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 42 | 64 | 72 | (147) | (147) |
Net Income | |||||
Net Income | 237 | 277 | 301 | 726 | 726 |
Supplemental | |||||
EBIT | 446 | 498 | 617 | 871 | 871 |
EBITDA | - | - | - | - | - |