
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 38,260.6 | 41,182.5 | 43,486.8 | 44,052 | - |
COGS | 10,577.4 | 10,767 | 11,227 | 11,313.4 | - |
Gross Profit | 27,683.2 | 30,415.5 | 32,259.8 | 32,738.6 | - |
Operating Expenses & Income | |||||
Operating Income | 7,456.8 | 7,693.4 | 8,249.8 | 8,386.5 | - |
Total Operating Expenses | 30,803.8 | 33,489.1 | 35,237 | 35,665.5 | - |
R&D Expenses | 1,138.6 | 1,288.9 | 1,354.7 | 1,380.6 | - |
Selling General & Admin Expenses | 19,087.8 | 20,963.9 | 22,217.4 | 22,472.6 | 33,404.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (76.9) | (31.4) | (0.3) | (4.5) | (23.5) |
Interest Income | 69.8 | 356.3 | 219.8 | 153.8 | 469.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 5,706.6 | 6,184.1 | 6,408.7 | 6,127.1 | - |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |