
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 426.3 | 519.1 | 601.6 | 527.5 | 524.2 | 524.2 | |
COGS | - | - | - | - | 305.2 | - | |
Gross Profit | - | - | - | - | 219 | - | |
Operating Expenses & Income | |||||||
Operating Income | (117.8) | 175.7 | 216.7 | 55.62 | 31.51 | 25.33 | |
Total Operating Expenses | - | 343.3 | 384.8 | 471.9 | 492.7 | 498.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 191.7 | 120.6 | 161.3 | 172.9 | 193.3 | 245.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 7.78314 | 28.82 | 60.88 | 22.86 | 6.16564 | 20.04 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (140.3) | 191.1 | 272.7 | 18.15 | 57.61 | 57.61 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |