
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,203,252 | 14,191,646 | 15,688,640 | 19,966,547 | 21,919,325 | 23,053,407 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 872,895 | 579,121 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11,908,392) | (13,325,675) | (21,150,522) | (18,743,291) | (23,257,395) | (26,927,561) | |
Interest Income | 20,925,551 | 25,225,644 | 32,353,651 | 34,137,034 | 39,291,632 | 43,211,392 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,873,248 | 4,510,253 | 5,572,246 | 9,720,900 | 11,422,379 | 10,926,312 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |