
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.46779 | 0.546139 | 1.424 | 3.328 | 2.104 | 1.321 | |
COGS | - | - | 6.25 | 13.32 | 22.75 | 11.38 | |
Gross Profit | 0.46779 | 0.546139 | (4.826) | (10) | (20.65) | (10.06) | |
Operating Expenses & Income | |||||||
Operating Income | (3.470145) | (8.378447) | (24.75) | (37.13) | (32.48) | (24.44) | |
Total Operating Expenses | 5.707794 | 9.007874 | 21.61 | 30.44 | 11.83 | 14.71 | |
R&D Expenses | 4.749509 | 6.185033 | 1.056 | 1.371 | 0.716 | 0.589 | |
Selling General & Admin Expenses | 2.113977 | 4.030538 | 20.76 | 29.13 | 8.368 | 7.451 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.816107) | (0.647889) | (0.318) | (0.394) | (0.855) | (0.91) | |
Interest Income | 0.009284 | 0.0301 | 0.319 | 0.38 | 0.627 | 0.769 | |
Income Tax Expense | (0.006458) | 0.701094 | 1.773 | 2.96 | 2.808105 | 1.715912 | |
Net Income | |||||||
Net Income | (4.289467) | (8.921437) | (25.02) | (37.49) | (34.16) | (31.43) | |
Supplemental | |||||||
EBIT | (3.470145) | (8.378447) | (25.17) | (37.13) | (32.48) | (24.64) | |
EBITDA | (3.038382) | (7.643206) | (23.59) | (35.42) | (29.5) | (21.52) | |