

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 215.7 | 179.6 | 117.5 | 24.02 | 93.22 | 89.31 | |
COGS | 18.62 | 19.97 | 22.28 | 23.86 | 22.82 | 20.32 | |
Gross Profit | 197 | 159.6 | 95.18 | 0.169 | 70.4 | 68.99 | |
Operating Expenses & Income | |||||||
Operating Income | 150.3 | 97.61 | 29.07 | (65.38) | 5.994 | (6.401) | |
Total Operating Expenses | 46.74 | 62.01 | 66.1 | 65.55 | 64.41 | 75.39 | |
R&D Expenses | 4.352 | 8.205 | 5.575 | 4.462 | 8.777 | 8.277 | |
Selling General & Admin Expenses | 30.39 | 35.95 | 43.04 | 43.87 | 62.61 | 60.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.859) | (5.832) | (10.66) | (11.32) | (9.662) | (8.402) | |
Interest Income | 0.213 | 1.995 | 8.944 | 12.09 | 9.317 | 8.309 | |
Income Tax Expense | 45.09 | 26.92 | 6.788 | 70.41 | (1.133) | (1.199) | |
Net Income | |||||||
Net Income | 146.1 | 66.62 | 22.07 | (135) | (4.236) | (5.313) | |
Supplemental | |||||||
EBIT | 197 | 99.37 | 39.52 | (53.29) | 5.994 | 1.89 | |
EBITDA | 197.6 | 100.3 | 41.3 | (51.61) | 8.404 | 4.412 | |